Chilli Pork Ham

Chilli Ham Pork Recipes					Last Update
Quantity	66.59	kg			5/18/2011
Amount Required	66.59	kg
* Paprika Flake Separate
Ingredient	Standard	Quantity	%	PRICES	COST
(H.L)  N.Salt	2.000	2.000	3	$1.61	$3.22
(S.T)Dauronia	0.600	0.600	0.9	$16.00	$9.60
(S.T)Bratfix - Phosphate	0.320	0.320	0.48	$10.80	$3.46
(S.T)FreshRed C w/o MSG	0.120	0.120	0.18	$24.00	$2.88
(H.L) Wuerzomat (MSG)	0.120	0.120	0.18	$5.00	$0.60
Sugar Fine	0.250	0.250	0.38	$1.10	$0.28
Potato Starch	0.500	0.500	0.75	$2.40	$1.20
(H.L) Paprika Red 9x9mm	0.500	0.500	0.75	$26.10	$13.05
(S.T) Hot Spice	0.180	0.180	0.27	$21.00	$3.78
Tuck Lee ICE	12.000	12.000	18.02	$0.19	$2.28
		0	0	$0.00	$0.00
		0	0	$0.00	$0.00
PORK SHOULDER FROZEN	25.000	25.000	37.54	$4.75	$118.75
PORK JOWL FROZEN	25.000	25.000	37.54	$2.40	$60.00
		0	0	$0.00	$0.00
Total:	66.59KG	66.59KG	100%		$       219.09
REMAINING WEIGHT			Cost Per Kg		$           9.41
33.295	KG
	%	$
Cooking Lost	50	$    6.58
Energy	30	$    1.97
Manpower	10	$    0.66
Development	2	$    0.13
Packaging	1	$    0.07
Profit Margin	300	$   37.64